{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[4,7,6,7],[7,7,8,7],[25,0,25,1]]}
["\"별첨 1\""]
["산란실용계 사료비용 산출근거표",{"$nulls":5},"수당비용(원)",{"$f":"G26","v":{"v":3630.48,"d":"3,630"}}]
[{"$nulls":5},7,null,"(단위 : g/원)"]
["주령","급이사료명\n(예시)","1일급이량","1일급이량","총급이량\n(g/주)","단가(원)\n(농장별단가)","사료투입비용","비   고"]
[1,"어린병아리",13,20,{"$f":"D5*$F$3","v":140},450,{"$f":"E5*F5/1000","v":63},"*실제 농장별 급이사료내역으로 작성\n(예시) 초이사료, 어린병아리, 중병아리, 큰병아리, 산란예비, 산란"]
[2,"어린병아리",20,27,{"$f":"D6*$F$3","v":189},450,{"$f":"E6*F6/1000","v":{"v":85.05,"d":"85"}}]
[3,"어린병아리",25,33,{"$f":"D7*$F$3","v":231},450,{"$f":"E7*F7/1000","v":{"v":103.95,"d":"104"}}]
[4,"어린병아리",29,38,{"$f":"D8*$F$3","v":266},450,{"v":119.7,"d":"120"},"*중추로 구입시 해당농장 사육기간동안의 사료투입량으로 산정"]
[5,"어린병아리",33,41,{"$f":"D9*$F$3","v":287},450,{"v":129.15,"d":"129"}]
[6,"어린병아리",37,44,308,450,{"v":138.6,"d":"139"}]
[7,"중병아리",41,51,357,400,{"v":142.8,"d":"143"}]
[8,"중병아리",46,55,385,400,154]
[9,"중병아리",51,60,420,400,168]
[10,"중병아리",56,64,448,400,{"v":179.2,"d":"179"}]
[11,"중병아리",61,67,469,400,{"v":187.6,"d":"188"}]
[12,"중병아리",66,70,490,400,196]
[13,"큰병아리",70,73,511,380,{"v":194.18,"d":"194"}]
[14,"큰병아리",73,76,532,380,{"v":202.16,"d":"202"}]
[15,"큰병아리",75,78,546,380,{"v":207.48,"d":"207"}]
[16,"큰병아리",77,81,567,380,{"v":215.46,"d":"215"}]
[17,"산란예비사료",80,83,581,400,{"v":232.4,"d":"232"}]
[18,"산란예비사료",83,85,595,400,238]
[19,"산란",86,88,616,350,{"v":215.6,"d":"216"}]
[20,"산란",89,92,644,350,{"v":225.4,"d":"225"}]
[21,"산란",92,95,665,350,{"v":232.75,"d":"233"}]
["소  계",null,{"$f":"SUM(C5:C25)","v":{"v":1203,"d":"1,203"}},{"$f":"SUM(D5:D25)","v":{"v":1321,"d":"1,321"}},{"$f":"SUM(E5:E25)","v":{"v":9247,"d":"9,247"}},{"$f":"AVERAGE(F5:F25)","v":{"v":403.3333333333333,"d":"403"}},{"$f":"SUM(G5:G25)","v":{"v":3630.48,"d":"3,630"}}]
[]
["*붉은색 글자는 예시금액입니다. 실제 농장별 사료급이 구간 및 거래가격을 입력하시면 됩니다. "]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}